| Revenue | DKK -6K | +3% |
| EBITDA | DKK -6K | -3% |
| Net profit | DKK 109K | -48% |
| Total assets | DKK 381K | -19% |
| Equity | DKK 373K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | -6 | -6 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 12 | -6 | -6 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 12 | -6 | -6 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Net financials | 80 | -82 | 150 | 47 | 35 | 19 | 29 | 23 | 76 | 111 | 1 | 152 | 214 | 115 |
| Profit before tax | 87 | -69 | 144 | 41 | 31 | 13 | 23 | 18 | 71 | 106 | -4 | 147 | 208 | 109 |
| Tax | 6 | 4 | 23 | 12 | -5 | -4 | -5 | 100 | -0 | -1 | -0 | -2 | 0 | -0 |
| Net profit | 81 | -73 | 120 | 29 | 36 | 17 | 28 | -82 | 71 | 107 | -4 | 148 | 208 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 480 | 603 | 531 | 468 | 453 | 492 | 350 | 284 | 328 | 213 | 364 | 471 | 381 |
| Equity | 469 | 445 | 469 | 399 | 336 | 352 | 380 | 283 | 245 | 242 | 148 | 296 | 386 | 373 |
| Long-term debt | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | -35 | 102 | 132 | 132 | 100 | 112 | 67 | 39 | 86 | 65 | 68 | 84 | 8 |
| Total debt | 8 | -35 | 134 | 132 | 132 | 100 | 112 | 67 | 39 | 86 | 65 | 68 | 84 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|