| Revenue | DKK 0 | — |
| EBITDA | DKK 3K | +212% |
| Net profit | DKK -1,5M | -462% |
| Total assets | DKK 12,8M | -10% |
| Equity | DKK 11,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -5 | 2 | 5 | 18 | 4 | -42 | -21 | -3 | -2 | -2 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -5 | 2 | 5 | 18 | 4 | -42 | -21 | -3 | -2 | -2 | 3 |
| Net financials | 777 | 305 | -1.495 | 801 | 1.560 | 174 | 630 | 724 | -1.920 | -346 | 317 | -246 | -1.469 |
| Profit before tax | 773 | 298 | -1.500 | 803 | 1.565 | 191 | 634 | 682 | -1.942 | -350 | 316 | -248 | -1.467 |
| Tax | 2 | 2 | 3 | 7 | 7 | 16 | 8 | 28 | 13 | 14 | 14 | 15 | 13 |
| Net profit | 770 | 296 | -1.503 | 796 | 1.557 | 175 | 626 | 655 | -1.955 | -363 | 302 | -263 | -1.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.996 | 12.686 | 10.718 | 11.676 | 13.218 | 13.880 | 14.543 | 17.843 | 15.970 | 15.668 | 14.725 | 14.184 | 12.761 |
| Equity | 9.102 | 9.761 | 7.950 | 8.881 | 10.393 | 11.418 | 12.044 | 15.219 | 13.264 | 12.901 | 13.203 | 12.940 | 11.461 |
| Long-term debt | 1.647 | 1.647 | 1.647 | 1.647 | 1.647 | 1.647 | 1.647 | 0 | 0 | 2.754 | 1.501 | 1.223 | 1.123 |
| Short-term debt | 1.247 | 1.278 | 1.121 | 1.148 | 1.177 | 815 | 851 | 2.624 | 2.706 | 13 | 21 | 21 | 177 |
| Total debt | 2.893 | 2.925 | 2.768 | 2.795 | 2.824 | 2.462 | 2.498 | 2.624 | 2.706 | 2.767 | 1.522 | 1.244 | 1.300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|