| Revenue | DKK 770K | +2% |
| EBITDA | DKK 226K | +0% |
| Net profit | DKK 141K | -4% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK 934K | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 865 | 915 | 880 | 840 | 768 | 712 | 685 | 573 | 578 | 757 | 669 | 754 | 770 |
| Staff expenses | -697 | -692 | -704 | -664 | -675 | -660 | -563 | -422 | -429 | -463 | -508 | -528 | -545 |
| EBITDA | 168 | 222 | 176 | 176 | 93 | 51 | 122 | 151 | 149 | 294 | 161 | 226 | 226 |
| Depreciation & amort. | -38 | -46 | -18 | -30 | -16 | -14 | -12 | -25 | -59 | -29 | -43 | -33 | -42 |
| EBIT | 131 | 176 | 158 | 146 | 77 | 37 | 110 | 126 | 90 | 265 | 118 | 193 | 184 |
| Net financials | -68 | -56 | -51 | -51 | -52 | -42 | -33 | -21 | -17 | -7 | -3 | -2 | -0 |
| Profit before tax | 63 | 121 | 107 | 95 | 25 | -5 | 77 | 106 | 74 | 258 | 115 | 191 | 183 |
| Tax | 16 | 30 | 26 | 22 | 6 | -1 | 6 | 23 | 16 | 57 | 25 | 44 | 42 |
| Net profit | 47 | 90 | 81 | 73 | 20 | -4 | 71 | 82 | 57 | 201 | 90 | 147 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.628 | 1.657 | 1.617 | 1.656 | 1.598 | 1.508 | 1.308 | 1.143 | 1.104 | 1.067 | 1.061 | 1.169 | 1.213 |
| Equity | 519 | 584 | 616 | 604 | 549 | 545 | 591 | 598 | 581 | 732 | 721 | 843 | 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097 | 1.065 | 994 | 1.046 | 1.043 | 957 | 716 | 545 | 523 | 334 | 336 | 322 | 274 |
| Total debt | 1.097 | 1.065 | 994 | 1.046 | 1.043 | 957 | 716 | 545 | 523 | 334 | 336 | 322 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2004 | — | — |
KL Founder | Founder | 2003 | — | — |
MA Management | Management | 2004 | — | — |
FL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AALUND INVEST, REGISTRERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hartvig | Management | 0 companies |
| Kenneth Lunde Sørensen | Founder | 0 companies |
| Michael Aalund | Management | 0 companies |
| Flemming Lunde Sørensen | Management | 0 companies |