| Revenue | DKK 2,5M | -1906% |
| EBITDA | DKK 2,5M | +124% |
| Net profit | DKK 2M | +118% |
| Total assets | DKK 14,3M | +35% |
| Equity | DKK 2,3M | +554% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -12 | 3 | -7 | -2 | -5 | -11 | -4 | -4 | -52 | -115 | -136 | 2.453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -12 | 3 | -7 | -2 | -5 | -11 | -4 | -4 | -52 | -115 | -10.136 | 2.453 |
| Depreciation & amort. | 46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -12 | 3 | -7 | -2 | -5 | -11 | -4 | -4 | -52 | -115 | -10.136 | 2.453 |
| Net financials | 97 | 0 | 0 | 0 | 0 | 0 | 54 | 27 | 6 | -221 | -588 | -881 | -249 |
| Profit before tax | 15 | -12 | 3 | -7 | -2 | -5 | 43 | 23 | 2 | -273 | -703 | -11.016 | 2.204 |
| Tax | 294 | -0 | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -231 | 236 |
| Net profit | -279 | -12 | 3 | -6 | -2 | -5 | 43 | 23 | 2 | -250 | -703 | -10.785 | 1.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 1.061 | 1.050 | 1.050 | 1.046 | 1.041 | 1.084 | 1.106 | 4.017 | 9.492 | 15.960 | 10.656 | 14.348 |
| Equity | 1.048 | 1.036 | 1.038 | 1.032 | 1.030 | 1.025 | 1.068 | 1.091 | 1.093 | 843 | 140 | 355 | 2.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 12 | 18 | 16 | 16 | 16 | 16 | 2.924 | 8.649 | 15.819 | 10.300 | 12.025 |
| Total debt | 25 | 25 | 12 | 18 | 16 | 16 | 16 | 16 | 2.924 | 8.649 | 15.819 | 10.300 | 12.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NC Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS / MARIA HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
MALLING AF 30/6 2014 ApS | Company | 100.0% | 100.0% | 2012 |
CFP GROUP A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Favre-Bulle Malling | Chief Executive Officer | 0 companies |
| Nicolaj Caiezza | Management | 0 companies |