| Revenue | DKK 1,5M | -53% |
| EBITDA | DKK 3K | -100% |
| Net profit | DKK 288K | -85% |
| Total assets | DKK 24,8M | +0% |
| Equity | DKK 24,3M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.427 | 4.845 | 1.628 | 4.278 | 4.105 | 4.089 | 4.440 | 4.326 | 1.855 | 3.089 | 4.284 | 3.151 | 1.481 |
| Staff expenses | -1.050 | -1.001 | -1.629 | -913 | -1.700 | -4.656 | -1.515 | -1.066 | -1.235 | -1.407 | -1.458 | -1.747 | -1.447 |
| EBITDA | 1.174 | 3.659 | -1 | 3.466 | 2.405 | -567 | 2.925 | 3.260 | 984 | 1.711 | 2.765 | 1.404 | 3 |
| Depreciation & amort. | 96 | -75 | -0 | 51 | -27 | -36 | -34 | -47 | -47 | -47 | -40 | -0 | -7 |
| EBIT | 1.077 | 3.584 | -1 | 3.415 | 2.378 | -603 | 2.891 | 3.212 | 937 | 1.663 | 2.726 | 1.404 | -5 |
| Net financials | 99 | -88 | 322 | 767 | 1.540 | 350 | -255 | 1.002 | 392 | 1.453 | -2.164 | 1.146 | 415 |
| Profit before tax | 1.176 | 3.496 | 321 | 4.182 | 3.918 | -253 | 2.636 | 3.946 | 1.329 | 3.117 | 562 | 2.550 | 410 |
| Tax | 303 | 874 | 60 | 840 | 656 | -30 | 623 | 901 | 594 | 713 | 155 | 587 | 122 |
| Net profit | 874 | 2.623 | 261 | 3.342 | 3.262 | -223 | 2.013 | 3.045 | 735 | 2.404 | 406 | 1.963 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.944 | 9.850 | 9.455 | 12.919 | 16.658 | 15.349 | 17.522 | 21.044 | 22.552 | 24.939 | 23.270 | 24.867 | 24.789 |
| Equity | 6.207 | 8.830 | 8.992 | 11.754 | 14.915 | 14.588 | 16.496 | 19.433 | 21.353 | 23.643 | 22.550 | 24.112 | 24.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 737 | 1.021 | 464 | 1.166 | 1.734 | 761 | 1.015 | 1.611 | 1.199 | 1.296 | 720 | 754 | 495 |
| Total debt | 737 | 1.021 | 464 | 1.166 | 1.734 | 761 | 1.015 | 1.611 | 1.199 | 1.296 | 720 | 754 | 495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|