| Revenue | — | — |
| EBITDA | DKK -3K | +14% |
| Net profit | DKK 616K | +345% |
| Total assets | DKK 2M | +45% |
| Equity | DKK -7,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -598 | -470 | -339 | -323 | 962 | -271 | -324 | 377 | 846 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -598 | -470 | -339 | -323 | 962 | -271 | -324 | 377 | 846 | -2 | -2 | -4 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -598 | -470 | -339 | -323 | 962 | -271 | -324 | 377 | 846 | -2 | -2 | -4 | -3 | -3 |
| Net financials | 55 | -178 | 33 | 14 | 28 | 35 | 25 | 1 | -2 | 947 | -1.900 | 135 | -248 | 0 |
| Profit before tax | -543 | -648 | -306 | -310 | 990 | -235 | -299 | 379 | 844 | 944 | -1.903 | 131 | -252 | 616 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -543 | -648 | -306 | -310 | 990 | -235 | -299 | 379 | 844 | 944 | -1.903 | 131 | -252 | 616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.510 | 4.762 | 4.032 | 3.593 | 4.131 | 2.587 | 1.272 | 1.631 | 2.455 | 3.400 | 1.497 | 1.631 | 1.380 | 1.998 |
| Equity | — | -7.874 | -8.180 | -8.490 | -7.500 | -7.735 | -8.034 | -7.655 | -6.811 | -5.867 | -7.770 | -7.639 | -7.890 | -7.275 |
| Long-term debt | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 | 7.400 |
| Short-term debt | 6.336 | 5.236 | 4.812 | 4.683 | 4.230 | 2.922 | 1.906 | 1.886 | 1.866 | 1.866 | 1.866 | 1.870 | 1.870 | 1.873 |
| Total debt | 13.736 | 12.636 | 12.212 | 12.083 | 11.630 | 10.322 | 9.306 | 9.286 | 9.266 | 9.266 | 9.266 | 9.270 | 9.270 | 9.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mortensen | Audit | 0 companies |