| Revenue | DKK -1K | -103% |
| EBITDA | DKK -91K | -75% |
| Net profit | DKK 377K | +5479% |
| Total assets | DKK 8,2M | +5% |
| Equity | DKK 8,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -86 | -21 | -91 | 13 | 22 | -10 | 11 | 8 | 34 | -169 | 126 | 39 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -0 | -60 | -91 | -90 |
| EBITDA | -6 | -86 | -21 | -91 | 13 | 22 | -126 | 11 | 8 | 34 | -169 | 67 | -52 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -71 | -71 |
| EBIT | -6 | -86 | -21 | -91 | 13 | 22 | -126 | 11 | 8 | 34 | -169 | 22 | -123 | -162 |
| Net financials | 477 | 299 | 403 | 496 | 117 | 168 | -254 | 149 | 274 | -74 | -63 | 177 | 114 | 644 |
| Profit before tax | 471 | 213 | 382 | 406 | 129 | 190 | -381 | 160 | 282 | -41 | -232 | 200 | -9 | 483 |
| Tax | 169 | 62 | 127 | 84 | 40 | 88 | -62 | 39 | 66 | -38 | -51 | 44 | -2 | 106 |
| Net profit | 301 | 151 | 255 | 322 | 90 | 102 | -319 | 121 | 217 | -2 | -181 | 156 | -7 | 377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.454 | 9.359 | 9.357 | 9.224 | 8.981 | 8.899 | 8.167 | 8.168 | 8.320 | 8.021 | 7.738 | 7.861 | 7.831 | 8.186 |
| Equity | 9.166 | 8.916 | 8.771 | 8.843 | 8.906 | 8.758 | 8.139 | 8.152 | 8.258 | 8.006 | 7.710 | 7.806 | 7.789 | 8.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 443 | 579 | 374 | 67 | 132 | 28 | 16 | 52 | 15 | 27 | 54 | 42 | 30 |
| Total debt | 288 | 443 | 579 | 374 | 67 | 132 | 28 | 16 | 52 | 15 | 27 | 54 | 42 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|