| Revenue | DKK -30K | -14% |
| EBITDA | DKK -103K | -1% |
| Net profit | DKK 230K | +191% |
| Total assets | DKK 3,1M | +5% |
| Equity | DKK 3,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -20 | -19 | -22 | -28 | -41 | -32 | -37 | -22 | -38 | -28 | -22 | -34 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -48 | -72 | -72 | -72 | -72 | -69 | -75 | -68 | -73 |
| EBITDA | -16 | -20 | -19 | -22 | -28 | -89 | -104 | -109 | -94 | -110 | -97 | -97 | -102 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -20 | -19 | -22 | -28 | -89 | -104 | -109 | -94 | -110 | -97 | -97 | -102 | -103 |
| Net financials | 160 | 280 | 311 | 671 | 285 | 209 | -231 | 438 | 39 | 636 | 144 | 172 | 203 | 398 |
| Profit before tax | 144 | 260 | 292 | 649 | 258 | 120 | -336 | 329 | -55 | 526 | 47 | 76 | 101 | 295 |
| Tax | 37 | 65 | 71 | 153 | 57 | 26 | -74 | 73 | -9 | 117 | 10 | 17 | 22 | 65 |
| Net profit | 107 | 194 | 220 | 496 | 201 | 94 | -262 | 256 | -45 | 409 | 37 | 59 | 79 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.545 | 5.444 | 5.216 | 5.264 | 5.079 | 4.761 | 4.149 | 4.055 | 3.669 | 3.863 | 3.234 | 3.031 | 2.976 | 3.116 |
| Equity | 5.142 | 4.936 | 4.756 | 4.853 | 5.054 | 4.747 | 4.135 | 4.041 | 3.646 | 3.755 | 3.217 | 3.015 | 2.965 | 3.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 508 | 460 | 411 | 25 | 14 | 14 | 14 | 23 | 108 | 18 | 16 | 12 | 56 |
| Total debt | 403 | 508 | 460 | 411 | 25 | 14 | 14 | 14 | 23 | 108 | 18 | 16 | 12 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bækby Olesen | Audit | 0 companies |