| Revenue | DKK -49K | -59% |
| EBITDA | DKK -49K | +59% |
| Net profit | DKK 727K | -57% |
| Total assets | DKK 16,6M | +3% |
| Equity | DKK 16,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -41 | -159 | -167 | -131 | -181 | -89 | -131 | 0 | -124 | -26 | -16 | -119 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | -102 | 733 | 435 | -131 | -181 | -89 | -131 | -86 | -124 | -26 | -16 | -119 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | -102 | 733 | 435 | -131 | -181 | -89 | -131 | -86 | -124 | -26 | -16 | -119 | -49 |
| Net financials | 0 | 3.322 | 0 | 0 | 497 | 1.324 | 56 | 736 | -185 | 1.825 | -1.398 | 1.708 | 2.277 | 961 |
| Profit before tax | 150 | 3.219 | 733 | 435 | 366 | 1.143 | -33 | 605 | -272 | 1.701 | -1.424 | 1.692 | 2.158 | 912 |
| Tax | -5 | -0 | 142 | 80 | 84 | 224 | -0 | 97 | -0 | 258 | -0 | 57 | 479 | 185 |
| Net profit | 155 | 3.219 | 591 | 354 | 282 | 920 | -33 | 508 | -272 | 1.444 | -1.424 | 1.635 | 1.678 | 727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.363 | 12.532 | 12.949 | 13.249 | 12.932 | 13.523 | 12.932 | 13.349 | 12.633 | 14.271 | 12.724 | 14.158 | 16.144 | 16.606 |
| Equity | 8.999 | 12.026 | 12.518 | 12.274 | 12.556 | 12.476 | 12.443 | 12.950 | 12.479 | 13.923 | 12.498 | 14.133 | 15.812 | 16.539 |
| Long-term debt | 0 | 0 | 137 | 69 | 73 | 208 | 0 | 68 | 0 | 229 | 0 | 0 | 307 | 42 |
| Short-term debt | -363 | 507 | 295 | 906 | 304 | 840 | 489 | 331 | 154 | 119 | 225 | 24 | 25 | 25 |
| Total debt | -363 | 507 | 431 | 975 | 377 | 1.048 | 489 | 399 | 154 | 348 | 225 | 24 | 332 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |