| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -14% |
| Net profit | DKK 20K | -29% |
| Total assets | DKK 983K | -33% |
| Equity | DKK 979K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -5 | -8 | -8 | -8 | -9 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -5 | -8 | -8 | -8 | -9 | -7 | -15 | -8 | -12 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -5 | -8 | -8 | -8 | -9 | -7 | -15 | -8 | -12 | -8 | -10 |
| Net financials | 9 | -111 | 79 | 203 | 298 | 478 | 328 | 115 | 142 | -301 | 38 | 33 | 37 | 30 |
| Profit before tax | 4 | -118 | 73 | 197 | 291 | 471 | 320 | 106 | 135 | -316 | 30 | 21 | 29 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -118 | 73 | 197 | 291 | 471 | 320 | 106 | 135 | -316 | 30 | 21 | 29 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 1.024 | 1.060 | 1.255 | 1.293 | 1.737 | 2.035 | 2.033 | 2.167 | 1.802 | 1.578 | 1.534 | 1.463 | 983 |
| Equity | 922 | 750 | 677 | 816 | 939 | 1.504 | 1.796 | 1.835 | 1.964 | 1.592 | 1.566 | 1.530 | 1.459 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 275 | 383 | 439 | 354 | 233 | 238 | 198 | 203 | 209 | 12 | 4 | 4 | 4 |
| Total debt | 263 | 275 | 383 | 439 | 354 | 233 | 238 | 198 | 203 | 209 | 12 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |