| Revenue | DKK -296K | -1067% |
| EBITDA | DKK -296K | -1067% |
| Net profit | DKK 247K | +158% |
| Total assets | DKK 18,4M | -2% |
| Equity | DKK 17M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -18 | 6 | 797 | -18 | 4 | -97 | -14 | -6 | -24 | -36 | -99 | 31 | -296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -18 | 6 | 797 | -18 | 4 | -97 | -14 | -6 | -24 | -36 | -99 | 31 | -296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -18 | 6 | 797 | -18 | 4 | -97 | -14 | -6 | -24 | -36 | -99 | 31 | -296 |
| Net financials | 1.394 | 1.556 | -878 | 351 | 407 | 487 | 3.385 | 2.844 | 2.852 | 3.222 | -773 | 844 | -407 | 517 |
| Profit before tax | 1.386 | 1.538 | -871 | 1.148 | 389 | 491 | 3.288 | 2.830 | 2.845 | 3.198 | -809 | 745 | -377 | 221 |
| Tax | 8 | 11 | 17 | 209 | 14 | 19 | -4 | 21 | 28 | 34 | 35 | 16 | 49 | -26 |
| Net profit | 1.378 | 1.527 | -888 | 939 | 375 | 472 | 3.292 | 2.809 | 2.817 | 3.164 | -844 | 729 | -426 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.345 | 6.124 | 5.415 | 5.966 | 5.740 | 6.134 | 11.247 | 14.121 | 16.076 | 19.658 | 19.236 | 20.269 | 18.736 | 18.357 |
| Equity | 3.719 | 5.149 | 4.163 | 5.002 | 5.327 | 5.747 | 8.963 | 11.718 | 14.479 | 17.587 | 16.686 | 17.356 | 16.869 | 17.048 |
| Long-term debt | 40 | 268 | 263 | 210 | 46 | 55 | 22 | 696 | 175 | 1.464 | 79 | 587 | 459 | 119 |
| Short-term debt | 586 | 706 | 990 | 754 | 367 | 332 | 2.262 | 1.708 | 1.422 | 607 | 2.471 | 2.327 | 1.408 | 1.191 |
| Total debt | 626 | 974 | 1.252 | 964 | 414 | 387 | 2.284 | 2.404 | 1.597 | 2.071 | 2.550 | 2.914 | 1.867 | 1.309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|