| Revenue | DKK -259K | +354% |
| EBITDA | DKK -311K | -445% |
| Net profit | DKK -290K | -431% |
| Total assets | DKK 890K | -22% |
| Equity | DKK 535K | -35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -231 | -176 | -50 | -57 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -176 | -50 | -57 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -176 | -50 | -57 | -311 |
| Net financials | -12 | -11 | -11 | -13 | -51 |
| Profit before tax | -243 | -187 | -61 | -70 | -362 |
| Tax | -53 | -41 | -13 | -15 | -72 |
| Net profit | -190 | -146 | -48 | -55 | -290 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.405 | 1.193 | 1.153 | 1.134 | 890 |
| Equity | 1.073 | 927 | 880 | 825 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 265 | 273 | 309 | 355 |
| Total debt | 332 | 265 | 273 | 309 | 355 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2008 |
KH Management | Management | 2003 |
| Former (3) | ||
AS Management | Management | 2003 – 2008 |
KJ Management | Management | 2003 – 2008 |
PC Management | Management | 2003 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Sejerup Kristiansen | Management | 0 companies |
| Knud Jørgensen | Management | 0 companies |
| Jan Runge Kruse | Management | 0 companies |
| Kurt Hansen | Management | 0 companies |
| Poul Christian Poulsen | Management | 0 companies |