| Revenue | DKK 78,5M | +2% |
| EBITDA | DKK -34,3M | +13% |
| Net profit | DKK 3,6M | -60% |
| Total assets | DKK 243,6M | +31% |
| Equity | DKK 114,6M | +3% |
| Employees | 118 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 211.552 | 148.729 | 115.652 | 76.999 | 78.465 |
| Staff expenses | -102.677 | -62.772 | -66.802 | -66.802 | -70.303 |
| EBITDA | 28.303 | 24.727 | 9 | -39.201 | -34.299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28.303 | 24.727 | 9 | -39.201 | -34.299 |
| Net financials | 2.079 | 1.167 | 16.305 | 39.175 | 30.275 |
| Profit before tax | 30.383 | 25.894 | 16.314 | -25 | -4.024 |
| Tax | 4.261 | 4.189 | 228 | -8.965 | -7.581 |
| Net profit | 26.122 | 21.705 | 16.086 | 8.940 | 3.556 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92.954 | 114.580 | 155.014 | 186.341 | 243.578 |
| Equity | 63.458 | 85.162 | 101.248 | 111.012 | 114.569 |
| Long-term debt | 5.903 | 5.318 | 5.625 | 5.623 | 5.368 |
| Short-term debt | 23.448 | 24.019 | 48.087 | 69.705 | 123.642 |
| Total debt | 29.351 | 29.337 | 53.711 | 75.329 | 129.009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UB Management | Management | 2020 |
| Former (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (5) | ||
| Chairman | 2008 – 2014 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2003 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50% | 2011 | |
| Individual | 50–66.65% | 50% | 2011 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Bjerg | Management | 0 companies |
| Lars Kjærgaard | Chief Executive Officer | 0 companies |
| Gunnar Rasmussen | Chairman | 0 companies |
| Aage Nyholm Thomsen | Chairman | 0 companies |
| Michael Bülter | Board of Directors | 0 companies |
| Richard Arthur Deggs | Board of Directors | 0 companies |
| Michael Flaherty | Chairman | 0 companies |
| Jesse Ross Feldman | Board of Directors | 0 companies |
| Hanna Hertz Rasmussen | Board of Directors | 0 companies |