| Revenue | DKK -59K | -16% |
| EBITDA | DKK -263K | +9% |
| Net profit | DKK 231K | -63% |
| Total assets | DKK 7,1M | -20% |
| Equity | DKK 7,1M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -13 | -5 | -106 | -110 | -50 | -70 | -65 | -70 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -153 | -204 | -204 | -219 | -204 |
| EBITDA | -7 | -9 | -9 | -9 | -12 | -13 | -5 | -106 | -195 | -203 | -274 | -269 | -289 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -9 | -9 | -12 | -13 | -5 | -106 | -195 | -203 | -274 | -269 | -289 | -263 |
| Net financials | 829 | 263 | 165 | 1.101 | 56 | 2.831 | 3.567 | 111 | 232 | 914 | 514 | 1.179 | 914 | 494 |
| Profit before tax | 822 | 254 | 156 | 1.092 | 44 | 2.818 | 3.562 | 6 | 37 | 711 | 240 | 910 | 624 | 231 |
| Tax | 20 | 22 | 29 | 35 | 37 | 41 | 51 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 802 | 232 | 127 | 1.057 | 7 | 2.777 | 3.511 | 9 | 37 | 711 | 240 | 910 | 624 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.218 | 5.451 | 5.384 | 6.652 | 6.287 | 9.144 | 13.254 | 12.361 | 11.280 | 11.272 | 11.109 | 10.172 | 8.874 | 7.083 |
| Equity | 5.117 | 5.252 | 5.281 | 6.238 | 6.144 | 8.921 | 12.329 | 12.232 | 11.261 | 10.972 | 11.098 | 10.159 | 8.583 | 7.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 199 | 103 | 414 | 42 | 223 | 926 | 129 | 19 | 301 | 11 | 14 | 291 | 19 |
| Total debt | 102 | 199 | 103 | 414 | 143 | 223 | 926 | 129 | 19 | 301 | 11 | 14 | 291 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |