| Revenue | DKK -47K | -29% |
| EBITDA | DKK -47K | +29% |
| Net profit | DKK 37K | -35% |
| Total assets | DKK 2M | -5% |
| Equity | DKK 2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -55 | -58 | -57 | -60 | -61 | -67 | -66 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 201 | 334 | 1.031 | 711 | 173 | -59 | -55 | -58 | -57 | -60 | -61 | -67 | -66 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 334 | 1.031 | 711 | 173 | -59 | -55 | -58 | -57 | -60 | -61 | -67 | -66 | -47 |
| Net financials | 324 | 487 | 1.198 | 859 | 391 | 200 | -141 | 407 | 75 | 279 | -160 | 164 | 139 | 95 |
| Profit before tax | 307 | 471 | 1.173 | 829 | 323 | 141 | -195 | 350 | 18 | 219 | -221 | 97 | 73 | 48 |
| Tax | 6 | 30 | 29 | 21 | 18 | 31 | -40 | 77 | 4 | 48 | -49 | 22 | 16 | 11 |
| Net profit | 302 | 441 | 1.145 | 808 | 305 | 110 | -155 | 273 | 14 | 171 | -172 | 75 | 57 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.571 | 1.613 | 2.258 | 2.867 | 3.111 | 3.078 | 2.523 | 2.689 | 2.596 | 2.475 | 2.189 | 2.146 | 2.089 | 1.981 |
| Equity | 1.166 | 1.107 | 2.052 | 2.760 | 3.065 | 3.072 | 2.516 | 2.683 | 2.589 | 2.460 | 2.174 | 2.131 | 2.066 | 1.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 506 | 206 | 106 | 46 | 6 | 6 | 6 | 6 | 15 | 15 | 15 | 23 | 13 |
| Total debt | 405 | 506 | 206 | 106 | 46 | 6 | 6 | 6 | 6 | 15 | 15 | 15 | 23 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|