| Revenue | DKK -55K | -829% |
| EBITDA | DKK -55K | -829% |
| Net profit | DKK 69K | +129% |
| Total assets | DKK 591K | -7% |
| Equity | DKK 519K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 24 | -8 | -8 | -7 | -6 | -6 | -6 | 0 | 0 | -36 | 8 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 24 | -8 | -8 | -7 | -6 | -6 | -6 | -6 | -8 | -36 | 8 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 24 | -8 | -8 | -7 | -6 | -6 | -6 | -6 | -8 | -36 | 8 | -55 |
| Net financials | -411 | 43 | 30 | 233 | 39 | 157 | -38 | 50 | 147 | 408 | 392 | -296 | 149 |
| Profit before tax | -470 | 66 | 23 | 226 | 33 | 151 | -44 | 43 | 141 | 400 | 356 | -289 | 94 |
| Tax | -14 | 2 | -0 | 68 | 6 | 4 | -0 | 3 | 2 | -2 | -8 | -50 | 25 |
| Net profit | -365 | 64 | 23 | 157 | 26 | 148 | -44 | 40 | 139 | 402 | 364 | -238 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 1.041 | 988 | 1.215 | 1.103 | 1.245 | 1.226 | 1.259 | 664 | 572 | 991 | 633 | 591 |
| Equity | 914 | 978 | 850 | 907 | 884 | 795 | 651 | 572 | 618 | 428 | 708 | 470 | 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 95 | 63 | 138 | 307 | 220 | 450 | 575 | 688 | 46 | 145 | 282 | 163 | 72 |
| Total debt | 95 | 63 | 138 | 307 | 220 | 450 | 575 | 688 | 46 | 145 | 283 | 163 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |
| Susanne Richardt | Board of Directors | 0 companies |
| Søren Kristen Skovgaard | Board of Directors | 0 companies |
| Hanne Tounsi Richardt | Board of Directors | 0 companies |