| Revenue | DKK -5K | +33% |
| EBITDA | DKK -5K | -33% |
| Net profit | DKK -7K | -51% |
| Total assets | DKK 146K | +2% |
| Equity | DKK -2K | -146% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -24 | -19 | -19 | -13 | -13 | -5 | -7 | -3 | -3 | -3 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -80 | -19 | -19 | -13 | -13 | -5 | -7 | -3 | -3 | -3 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -80 | -19 | -19 | -13 | -13 | -5 | -7 | -3 | -3 | -3 | -4 | -4 | -5 |
| Net financials | -3.713 | 1.389 | -770 | 0 | 7 | 5 | 1 | 1 | 5 | 5 | -23 | -3 | -1 | -0 |
| Profit before tax | -3.819 | 1.309 | -836 | -19 | -6 | -8 | -4 | -6 | 2 | 3 | -26 | -6 | -5 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -3.819 | 1.309 | -836 | -19 | -6 | -8 | -4 | -6 | 2 | 3 | -26 | -6 | -5 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.368 | 1.304 | 460 | 106 | 106 | 144 | 149 | 154 | 159 | 163 | 140 | 142 | 144 | 146 |
| Equity | -6.965 | -6.130 | 79 | 60 | 54 | 47 | 42 | 37 | 39 | 42 | 16 | 9 | 5 | -2 |
| Long-term debt | 0 | 0 | 381 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 389 | 0 | 0 | 52 | 98 | 107 | 117 | 120 | 121 | 124 | 132 | 139 | 149 |
| Total debt | 445 | 389 | 381 | 46 | 52 | 98 | 107 | 117 | 120 | 121 | 124 | 132 | 139 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|