| Revenue | DKK -11K | -1723% |
| EBITDA | DKK -11K | -1723% |
| Net profit | DKK -392K | -405% |
| Total assets | DKK 4,4M | -3% |
| Equity | DKK 2,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -16 | -20 | -17 | -14 | -14 | -13 | -11 | 1 | -11 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -255 | 199 | 317 | 81 | -97 | -33 | 62 | 182 | -14 | -13 | -11 | 1 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -255 | 199 | 317 | 81 | -97 | -33 | 62 | 182 | -14 | -13 | -11 | 1 | -11 |
| Net financials | 127 | -274 | 287 | 274 | -119 | -66 | 15 | 32 | 640 | 611 | 494 | 30 | 207 | -309 |
| Profit before tax | 95 | -295 | 271 | 261 | 59 | -82 | -5 | 15 | 627 | 597 | 481 | 19 | 208 | -320 |
| Tax | -42 | -118 | 177 | -12 | 13 | -18 | 0 | 3 | 14 | -1 | 18 | 4 | 79 | 72 |
| Net profit | 137 | -177 | 94 | 273 | 46 | -64 | -5 | 12 | 613 | 597 | 463 | 15 | 129 | -392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.019 | 3.140 | 3.589 | 3.613 | 3.668 | 3.603 | 3.676 | 3.651 | 3.488 | 4.142 | 4.707 | 4.547 | 4.509 | 4.375 |
| Equity | 3.390 | 3.116 | 3.114 | 3.289 | 3.235 | 3.070 | 2.962 | 2.674 | 3.037 | 3.349 | 3.699 | 3.414 | 3.150 | 2.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 116 | 190 | 87 | 189 | 2 |
| Short-term debt | 629 | 23 | 475 | 324 | 431 | 532 | 714 | 977 | 451 | 678 | 818 | 1.046 | 1.170 | 1.508 |
| Total debt | 629 | 23 | 475 | 324 | 433 | 532 | 714 | 977 | 451 | 793 | 1.008 | 1.133 | 1.360 | 1.509 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|