| Revenue | — | — |
| EBITDA | DKK -1,4M | -702% |
| Net profit | DKK -896K | -231% |
| Total assets | DKK 62,9M | -9% |
| Equity | DKK 61,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.626 | 1.329 | 854 | 12.071 | 10.523 | 11.694 | 3.216 | 5.886 | 483 | 4.913 | 1.565 | 232 | -1.395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.626 | 1.329 | 854 | 12.071 | 10.523 | 11.694 | 3.216 | 5.886 | 483 | 4.913 | 1.565 | 232 | -1.395 |
| Net financials | 1.671 | 1.339 | 830 | 11.985 | 10.442 | 11.754 | 3.327 | 6.076 | 654 | 5.138 | 1.887 | 819 | -747 |
| Profit before tax | 1.666 | 1.334 | 825 | 11.981 | 10.437 | 11.749 | 3.321 | 6.071 | 648 | 5.131 | 1.880 | 812 | -755 |
| Tax | 9 | 11 | -0 | -0 | -0 | -0 | -0 | 16 | 35 | 47 | 69 | 127 | 141 |
| Net profit | 1.657 | 1.323 | 825 | 11.981 | 10.437 | 11.749 | 3.321 | 6.055 | 613 | 5.084 | 1.812 | 685 | -896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.674 | 10.066 | 9.648 | 24.626 | 33.379 | 45.620 | 49.531 | 56.738 | 54.964 | 61.733 | 63.140 | 68.788 | 62.871 |
| Equity | 8.661 | 8.781 | 8.631 | 20.150 | 33.220 | 43.666 | 47.379 | 55.147 | 53.259 | 59.908 | 61.161 | 67.069 | 61.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 1.285 | 1.018 | 4.476 | 159 | 1.954 | 2.152 | 1.591 | 1.705 | 1.825 | 1.980 | 1.719 | 1.491 |
| Total debt | 13 | 1.285 | 1.018 | 4.476 | 159 | 1.954 | 2.152 | 1.591 | 1.705 | 1.825 | 1.980 | 1.719 | 1.491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|