| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +99% |
| Net profit | DKK -49K | +92% |
| Total assets | DKK 4K | -74% |
| Equity | DKK -2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -9 | -5 | -5 | -5 | -5 | -8 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -9 | -5 | -5 | -5 | -5 | -8 | -6 | -572 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -9 | -5 | -5 | -5 | -5 | -8 | -6 | -572 | -7 |
| Net financials | -165 | 37 | -228 | -2 | -213 | 257 | 28 | 73 | -748 | 157 | 131 | 0 | -42 |
| Profit before tax | — | 32 | -233 | -7 | -223 | 252 | 23 | 68 | -753 | 149 | 124 | -572 | -49 |
| Tax | -0 | 4 | -0 | -0 | -0 | -9 | 6 | 4 | -0 | -0 | 4 | 7 | -0 |
| Net profit | -170 | 28 | -233 | -7 | -223 | 260 | 16 | 64 | -753 | 149 | 120 | -579 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 2.190 | 659 | 663 | 439 | 700 | 715 | 779 | 55 | 238 | 358 | 14 | 4 |
| Equity | — | -776 | -1.008 | -1.015 | -1.238 | -978 | -961 | -897 | -1.651 | -1.502 | -1.382 | -1.960 | -2.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.650 | 1.700 | 1.735 | 1.969 | 2.008 |
| Short-term debt | 120 | 2.966 | 1.667 | 1.678 | 1.677 | 1.677 | 1.677 | 676 | 56 | 40 | 5 | 5 | 5 |
| Total debt | 120 | 2.966 | 1.667 | 1.678 | 1.677 | 1.677 | 1.677 | 1.676 | 1.706 | 1.740 | 1.740 | 1.974 | 2.013 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|