| Revenue | DKK 163K | -2375% |
| EBITDA | DKK 163K | +2375% |
| Net profit | DKK 163K | +2329% |
| Total assets | DKK 186K | +678% |
| Equity | DKK 179K | +998% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 352 | -233 | -34 | 113 | 81 | -105 | -15 | -10 | -5 | -7 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 352 | -233 | -34 | 113 | 81 | -105 | -15 | -10 | -5 | -7 | 163 |
| Depreciation & amort. | -4 | -6 | -6 | -6 | -6 | -3 | -2 | -2 | -18 | -10 | -0 | -0 |
| EBIT | -27 | 346 | -239 | -40 | 107 | 78 | -107 | -17 | -28 | -15 | -7 | 163 |
| Net financials | -7 | -2 | -2 | -9 | -3 | -1 | -7 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | — | 344 | -241 | -48 | 105 | 77 | -114 | -18 | -29 | -15 | -7 | 163 |
| Tax | -0 | 75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | 269 | -241 | -48 | 105 | 77 | -114 | -18 | -29 | -15 | -7 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 522 | 351 | 196 | 198 | 264 | 99 | 78 | 50 | 31 | 24 | 186 |
| Equity | — | 358 | 118 | 69 | 174 | 251 | 85 | 68 | 39 | 24 | 16 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 116 | 233 | 127 | 24 | 13 | 14 | 11 | 11 | 8 | 8 | 8 |
| Total debt | 301 | 116 | 233 | 127 | 24 | 13 | 14 | 11 | 11 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
BR | Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bødker | Audit | 0 companies |
| Kennet Frahm Larsen | Board of Directors | 0 companies |
| Bo Roost | Board of Directors | 0 companies |