| Revenue | DKK -118K | +232% |
| EBITDA | DKK -834K | -30% |
| Net profit | DKK 13,7M | +245% |
| Total assets | DKK 120,7M | -1% |
| Equity | DKK 118,5M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.340 | 162 | -3.048 | -36 | -118 |
| Staff expenses | -242 | -486 | -567 | -604 | -715 |
| EBITDA | -1.582 | -324 | -3.615 | -639 | -834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.582 | -324 | -3.615 | -639 | -834 |
| Net financials | 31.737 | -14.191 | 16.195 | 8.550 | 16.621 |
| Profit before tax | 29.435 | -14.711 | 14.587 | 7.911 | 15.829 |
| Tax | 6.792 | -3.417 | 4.568 | 3.931 | 2.116 |
| Net profit | 22.642 | -11.294 | 10.019 | 3.980 | 13.713 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 192.522 | 153.926 | 155.388 | 121.636 | 120.659 |
| Equity | 184.174 | 152.880 | 152.779 | 116.760 | 118.473 |
| Long-term debt | 5.073 | 0 | 506 | 3.558 | 1.411 |
| Short-term debt | 3.274 | 1.045 | 2.103 | 1.319 | 776 |
| Total debt | 8.347 | 1.045 | 2.609 | 4.877 | 2.186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vangsted | Founder | 0 companies |