| Revenue | DKK -1,4M | +182% |
| EBITDA | DKK -1,9M | -87% |
| Net profit | DKK 4,6M | -82% |
| Total assets | DKK 211,3M | +0% |
| Equity | DKK 211,3M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 968 | -105 | -218 | -497 | -1.400 |
| Staff expenses | -0 | -277 | -324 | -543 | -544 |
| EBITDA | 968 | -382 | -542 | -1.040 | -1.944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 968 | -382 | -542 | -1.040 | -1.944 |
| Net financials | 42.263 | -13.103 | 13.198 | 32.471 | 7.504 |
| Profit before tax | 43.095 | -13.924 | 12.660 | 31.430 | 5.562 |
| Tax | 9.468 | -3.121 | 2.731 | 6.267 | 1.011 |
| Net profit | 33.627 | -10.803 | 9.929 | 25.163 | 4.551 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 254.521 | 172.144 | 182.315 | 212.332 | 211.310 |
| Equity | 248.915 | 172.112 | 182.041 | 206.704 | 211.255 |
| Long-term debt | 5.586 | 0 | 0 | 5.588 | 0 |
| Short-term debt | 20 | 32 | 274 | 39 | 55 |
| Total debt | 5.606 | 32 | 274 | 5.627 | 55 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vangsted | Founder | 0 companies |