| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -19K | -287% |
| Total assets | DKK 246 | -6% |
| Equity | DKK -28,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -6 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -278 | -6 | -4 | -3 | -3 | -4 | 6.287 | 182.110 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -278 | -6 | -4 | -3 | -3 | -4 | 6.287 | 182.110 | -4 | -4 | -4 | -4 |
| Net financials | -427 | -8.436 | -21.949 | -43.499 | -10.005 | 1.573 | -32.843 | -10.703 | -95.204 | -10 | -97 | -1 | -16 |
| Profit before tax | -437 | -8.714 | -21.955 | -43.502 | -10.008 | 1.570 | -32.847 | -4.416 | 86.906 | -14 | -100 | -5 | -19 |
| Tax | 143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -580 | -8.714 | -21.955 | -43.502 | -10.008 | 1.570 | -32.847 | -4.416 | 86.906 | -14 | -100 | -5 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.333 | 12.438 | 966 | 860 | 78 | 60 | 36 | 36 | 23 | 10 | 1 | 0 | 0 |
| Equity | 4.806 | -3.908 | -25.863 | -69.366 | -79.373 | -77.803 | -110.650 | -115.066 | -28.160 | -28.174 | -28.274 | -28.279 | -28.299 |
| Long-term debt | 0 | 150 | 127 | 112 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 |
| Short-term debt | 7.527 | 16.196 | 16.260 | 16.294 | 16.360 | 16.363 | 16.367 | 23.928 | 28.066 | 28.067 | 28.159 | 28.163 | 28.182 |
| Total debt | 7.527 | 16.346 | 16.387 | 16.406 | 16.477 | 16.480 | 16.484 | 24.045 | 28.183 | 28.184 | 28.276 | 28.280 | 28.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
KR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kjelds Revision | Audit | 0 companies |