| Revenue | DKK -3K | -1% |
| EBITDA | DKK -3K | +1% |
| Net profit | DKK -128K | -51% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 1,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -7 | -9 | -7 | -3 | -2 | -2 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -7 | -9 | -7 | -3 | -2 | -2 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -7 | -9 | -7 | -3 | -2 | -2 | -3 | -3 | -3 | -3 |
| Net financials | -11 | 10 | -154 | 2.099 | 213 | 102 | 20 | -145 | -186 | -22 | -48 | 56 | -89 | -125 |
| Profit before tax | -16 | 5 | -159 | 2.094 | 206 | 93 | 13 | -149 | -188 | -25 | -50 | 53 | -92 | -129 |
| Tax | 6 | 6 | 6 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| Net profit | -22 | -2 | -165 | 2.095 | 206 | 93 | 13 | -149 | -188 | -25 | -50 | 53 | -85 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 202 | 37 | 2.137 | 2.057 | 2.119 | 2.041 | 1.869 | 1.680 | 1.656 | 1.608 | 1.664 | 1.583 | 1.451 |
| Equity | 179 | 177 | 12 | 2.107 | 1.900 | 1.994 | 2.007 | 1.858 | 1.670 | 1.645 | 1.595 | 1.648 | 1.563 | 1.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 25 | 25 | 30 | 157 | 125 | 35 | 11 | 10 | 11 | 13 | 16 | 20 | 16 |
| Total debt | 24 | 25 | 25 | 30 | 157 | 125 | 35 | 11 | 10 | 11 | 13 | 16 | 20 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|