| Revenue | DKK -2K | +111% |
| EBITDA | DKK -2K | -111% |
| Net profit | DKK 29K | +165% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 17 | 18 | 20 | 6 | -0 | -0 | -0 | 1 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 17 | 18 | 20 | 6 | -0 | -0 | -0 | 1 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 17 | 18 | 20 | 6 | -0 | -0 | -0 | 1 | -1 | -1 | -1 | -2 |
| Net financials | -271 | 9 | 114 | 13 | 93 | 138 | 30 | 384 | 25 | 49 | 38 | -41 | 38 |
| Profit before tax | -260 | 25 | 132 | 34 | 99 | 138 | 30 | 383 | 26 | 48 | 37 | -42 | 36 |
| Tax | 13 | 12 | 11 | 12 | 8 | 7 | 5 | 5 | 6 | 4 | 4 | 4 | 7 |
| Net profit | -273 | 14 | 121 | 22 | 91 | 131 | 24 | 378 | 20 | 44 | 33 | -45 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 1.263 | 1.375 | 1.318 | 1.409 | 1.540 | 1.565 | 1.942 | 1.851 | 1.782 | 1.766 | 1.721 | 1.754 |
| Equity | 1.156 | 1.170 | 1.290 | 1.312 | 1.403 | 1.534 | 1.558 | 1.936 | 1.845 | 1.776 | 1.759 | 1.714 | 1.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 93 | 85 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 11 |
| Total debt | 82 | 93 | 85 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Audit | Audit | 1992 | — | — |
AA Management | Management | 1975 | — | — |
EW Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Stahlfest | Audit | 0 companies |
| Arne Andreas Skjelsager | Management | 0 companies |
| Einar Wanting | Audit | 0 companies |
| Bjørn Erik Skjelsager | Board of Directors | 0 companies |