| Revenue | DKK -82K | -321% |
| EBITDA | DKK -872K | -10% |
| Net profit | DKK -967K | -49% |
| Total assets | DKK 2,5M | -29% |
| Equity | DKK 2,3M | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.390 | 1.536 | 1.222 | — | 1.678 | 2.666 | 2.904 | 2.149 | 1.676 | 2.358 | 2.095 | 1.432 | 37 | -82 |
| Staff expenses | -576 | -583 | -608 | -719 | -795 | -857 | -867 | -834 | -952 | -938 | -990 | -683 | -825 | -793 |
| EBITDA | 814 | 953 | 614 | 649 | 883 | 1.810 | 2.037 | 1.315 | 724 | 1.419 | 1.105 | 621 | -791 | -872 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 814 | 953 | 614 | 649 | 883 | 1.810 | 2.037 | 1.315 | 724 | 1.419 | 1.105 | 621 | -791 | -872 |
| Net financials | -108 | -87 | -56 | -23 | 11 | 8 | -0 | -0 | -4 | 7 | 151 | 2 | 124 | -101 |
| Profit before tax | 705 | 866 | 558 | 627 | 894 | 1.818 | 2.037 | 1.315 | 719 | 1.426 | 1.256 | 623 | -667 | -972 |
| Tax | 179 | 220 | 151 | 157 | 221 | 393 | 461 | 301 | 164 | 321 | 282 | 142 | -20 | -6 |
| Net profit | 527 | 646 | 407 | 470 | 673 | 1.425 | 1.575 | 1.014 | 555 | 1.105 | 974 | 482 | -647 | -967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.749 | 2.710 | 3.418 | 3.412 | 3.350 | 4.351 | 5.996 | 5.394 | 4.224 | 5.947 | 4.866 | 4.112 | 3.459 | 2.460 |
| Equity | -357 | 289 | 532 | 852 | 1.424 | 2.746 | 4.121 | 3.885 | 2.690 | 3.796 | 3.519 | 3.883 | 3.236 | 2.269 |
| Long-term debt | 1.483 | 1.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.623 | 1.226 | 2.886 | 2.560 | 1.925 | 1.605 | 1.875 | 1.509 | 1.533 | 2.151 | 1.347 | 229 | 224 | 191 |
| Total debt | 4.106 | 2.422 | 2.886 | 2.560 | 1.925 | 1.605 | 1.875 | 1.509 | 1.533 | 2.151 | 1.347 | 229 | 224 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2003 | — | — |
ME Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AARUP JAKOBSEN HOLDING ApS | Company | 100.0% | 0.0% | 2011 |
VESTJYSK BANK A/S | Company | 0.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Aarup Jakobsen | Management | 0 companies |
| Michael Eg Hansen | Management | 0 companies |