| Revenue | — | — |
| EBITDA | DKK -12K | -45% |
| Net profit | DKK -4K | -263% |
| Total assets | DKK 614K | -1% |
| Equity | DKK 593K | -1% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -8 | -85 | -47 | -46 | -48 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 19.771 | 20.541 | 20.245 | -8 | -85 | -47 | -46 | -48 | 460.727 | 125 | 4 | 19 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 19.771 | 20.541 | 20.245 | -8 | -85 | -47 | -46 | -48 | 460.727 | 125 | 4 | 19 | -8 | -12 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.216 | 19.521 | 20.252 | 21.813 | 27.158 | 31.960 | 25.312 | 31.018 | 462.265 | 103 | -1.764 | -11 | 11 | 8 |
| Profit before tax | — | — | — | — | — | — | — | — | 17.202 | 19.485 | 20.245 | 21.805 | 27.073 | 31.914 | 25.265 | 30.970 | 461.515 | 70 | -1.776 | -23 | 3 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -17 | -566 | 538 | 11 | -19 | 13 | -10 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | 17.202 | 19.485 | 20.245 | 21.805 | 27.111 | 31.931 | 25.832 | 30.432 | 461.505 | 89 | -1.790 | -13 | 3 | -4 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.348 | 152.130 | 170.305 | 181.311 | 193.499 | 190.932 | 186.334 | 195.307 | 24.324 | 10.962 | 9.156 | 618 | 617 | 614 |
| Equity | — | — | — | — | — | — | — | — | 169.837 | 152.114 | 170.288 | 177.839 | 189.857 | 190.826 | 186.278 | 186.804 | 6.309 | 6.398 | 4.608 | 595 | 598 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.916 | 1.679 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.511 | 16 | 16 | 3.472 | 3.642 | 106 | 56 | 1.586 | 16.337 | 4.539 | 4.548 | 23 | 20 | 21 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.511 | 16 | 16 | 3.472 | 3.642 | 106 | 56 | 8.503 | 18.016 | 4.564 | 4.548 | 23 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AV Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. VANGSTED INVEST ApS | Company | 33.3% | 33.3% | 2012 |
W. VANGSTED INVEST ApS | Company | 33.3% | 33.3% | 2012 |
B. VANGSTED INVEST ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Danny Vangsted | Chief Executive Officer | 0 companies |
| Arne Vangsted | Management | 0 companies |
| Niels Vangsted | Board of Directors | 0 companies |
| Helene Vangsted Hoffmann | Board of Directors | 0 companies |
| Winnie Vangsted | Board of Directors | 0 companies |