| Revenue | DKK -275K | +156% |
| EBITDA | DKK -515K | -79% |
| Net profit | DKK -541K | -126% |
| Total assets | DKK 16,9M | -11% |
| Equity | DKK 16,8M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -29 | -61 | -100 | -107 | -275 |
| Staff expenses | -60 | -180 | -180 | -180 | -240 |
| EBITDA | -89 | -241 | -280 | -287 | -515 |
| Depreciation & amort. | -0 | -42 | -125 | -125 | -125 |
| EBIT | -89 | -283 | -405 | -412 | -640 |
| Net financials | 2.017 | -406 | 9.423 | 3.119 | -47 |
| Profit before tax | 1.928 | -689 | 9.018 | 2.707 | -687 |
| Tax | 373 | -148 | 203 | 599 | -146 |
| Net profit | 1.556 | -541 | 8.814 | 2.108 | -541 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.355 | 11.402 | 17.347 | 19.004 | 16.905 |
| Equity | 11.961 | 10.420 | 17.234 | 18.342 | 16.802 |
| Long-term debt | 0 | 425 | 0 | 553 | 0 |
| Short-term debt | 351 | 557 | 52 | 61 | 104 |
| Total debt | 351 | 982 | 52 | 614 | 104 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |