| Revenue | DKK 7,3M | -18% |
| EBITDA | DKK 1,5M | -44% |
| Net profit | DKK 963K | -47% |
| Total assets | DKK 5,3M | -17% |
| Equity | DKK 1,1M | +16% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.660 | 7.214 | 6.202 | 8.885 | 7.261 |
| Staff expenses | -5.757 | -6.489 | -5.788 | -6.199 | -5.786 |
| EBITDA | 903 | 725 | 414 | 2.634 | 1.476 |
| Depreciation & amort. | -68 | -150 | -153 | -139 | -142 |
| EBIT | 835 | 574 | 261 | 2.495 | 1.333 |
| Net financials | -24 | -17 | -85 | -142 | -83 |
| Profit before tax | 811 | 557 | 177 | 2.353 | 1.250 |
| Tax | 184 | 128 | 58 | 528 | 287 |
| Net profit | 628 | 429 | 119 | 1.825 | 963 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.045 | 4.286 | 5.156 | 6.349 | 5.284 |
| Equity | 753 | 554 | 244 | 940 | 1.088 |
| Long-term debt | 173 | 176 | 184 | 190 | 197 |
| Short-term debt | 5.078 | 3.512 | 4.680 | 5.165 | 3.940 |
| Total debt | 5.251 | 3.688 | 4.864 | 5.356 | 4.137 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2018 |
| Former (2) | ||
AN Management | Management | 2003 – 2018 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Nauf Thisted | Management | 0 companies |
| Jesper Transe Holm | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |