| Revenue | DKK -8K | +6% |
| EBITDA | DKK -8K | -6% |
| Net profit | DKK -615 | -154% |
| Total assets | DKK 7K | -30% |
| Equity | DKK -47K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 8 | -8 | -8 | -8 | -9 | 191 | -9 | -9 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 8 | -8 | -8 | -8 | -9 | 191 | -9 | -9 | -9 | -8 | -8 |
| Net financials | -0 | -0 | 2 | 2 | 2 | -4 | 198 | 7 | 6 | -242 | 8 | 6 |
| Profit before tax | -6 | 8 | -6 | -6 | -6 | -13 | 189 | -2 | -4 | -251 | 0 | -2 |
| Tax | -1 | 2 | -1 | -1 | -1 | -3 | -2 | -0 | -1 | -1 | -1 | -1 |
| Net profit | -4 | 6 | -4 | -4 | -5 | -10 | 191 | -2 | -3 | -250 | 1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 194 | 396 | 252 | 191 | 465 | 363 | 316 | 261 | 13 | 10 | 7 |
| Equity | 194 | 188 | 184 | 180 | 175 | 165 | 356 | 305 | 252 | -48 | -47 | -47 |
| Long-term debt | 0 | 0 | 0 | 32 | 7 | 31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | -5 | 212 | 40 | 8 | 269 | 6 | 11 | 9 | 61 | 57 | 54 |
| Total debt | 4 | -5 | 212 | 72 | 16 | 300 | 6 | 11 | 9 | 61 | 57 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Robert Andersen | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |