| Revenue | DKK -21K | -47% |
| EBITDA | DKK -21K | +47% |
| Net profit | DKK 101K | -73% |
| Total assets | DKK 11,4M | +2% |
| Equity | DKK 10,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 | -219 | -763 | -53 | 2.282 | -5 | -1 | -11 | -44 | -57 | -23 | -39 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -586 | 782 | 757 | 47 | 2.270 | -5 | -1 | -11 | -44 | -57 | -27 | -39 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -586 | 782 | 757 | 47 | 2.270 | -5 | -1 | -11 | -44 | -57 | -27 | -39 | -21 |
| Net financials | 25 | 0 | -1 | -2 | -2 | -16 | 1.355 | 3.422 | 1.317 | 1.084 | 631 | 777 | 430 | 179 |
| Profit before tax | 20 | -586 | 781 | 755 | 44 | 2.254 | 1.350 | 3.421 | 1.306 | 1.040 | 574 | 750 | 390 | 158 |
| Tax | 5 | -6 | -2 | -2 | -2 | -13 | 59 | -66 | -5 | -10 | 11 | 31 | 19 | 57 |
| Net profit | 15 | -580 | 784 | 757 | 46 | 2.267 | 1.290 | 3.487 | 1.311 | 1.050 | 563 | 719 | 371 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 244 | 515 | 1.693 | 1.365 | 4.012 | 4.831 | 7.835 | 9.392 | 11.442 | 11.737 | 10.914 | 11.125 | 11.354 |
| Equity | 807 | 227 | 345 | 1.102 | 863 | 3.029 | 4.215 | 7.594 | 8.794 | 9.731 | 10.180 | 10.782 | 10.835 | 10.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 278 | 1.707 | 0 | 0 | 54 | 71 |
| Short-term debt | 23 | 17 | 170 | 592 | 502 | 983 | 615 | 241 | 320 | 3 | 1.556 | 132 | 236 | 347 |
| Total debt | 23 | 17 | 170 | 592 | 502 | 983 | 615 | 241 | 597 | 1.710 | 1.556 | 132 | 290 | 417 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|