| Revenue | DKK 305K | +13% |
| EBITDA | DKK 305K | +13% |
| Net profit | DKK 5,3M | +8% |
| Total assets | DKK 59,5M | +9% |
| Equity | DKK 51,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | -19 | -34 | -71 | -20 | -57 | 14 | 79 | 14 | 282 | 317 | 270 | 305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -7 | -19 | -62 | -130 | -167 | -218 | 14 | 79 | 14 | 282 | 317 | 270 | 305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -74 | -92 | -160 | -176 | -150 | -150 |
| EBIT | -18 | -7 | -19 | -62 | -130 | -167 | -218 | -26 | 5 | -78 | 122 | 141 | 120 | 155 |
| Net financials | 665 | 1.058 | 16 | 3.766 | 707 | 5.209 | 4.933 | 21.009 | 152 | 1.971 | 2.707 | 3.628 | 5.054 | 5.228 |
| Profit before tax | 647 | 1.051 | -3 | 3.704 | 578 | 5.041 | 4.714 | 20.634 | -406 | 1.884 | 2.829 | 3.770 | 5.084 | 5.383 |
| Tax | 1 | 32 | -0 | -58 | 12 | -8 | 18 | 49 | 130 | -36 | 2 | 25 | 150 | 47 |
| Net profit | 646 | 1.018 | -3 | 3.762 | 566 | 5.049 | 4.697 | 20.586 | -536 | 1.921 | 2.826 | 3.745 | 4.933 | 5.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 3.208 | 2.942 | 11.526 | 9.270 | 14.622 | 20.456 | 47.803 | 41.745 | 42.759 | 46.553 | 49.947 | 54.690 | 59.502 |
| Equity | 1.681 | 2.700 | 2.598 | 8.163 | 8.629 | 13.577 | 18.221 | 38.165 | 36.951 | 36.021 | 38.291 | 41.977 | 46.736 | 51.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 4.352 | 4.162 | 6.241 | 7.933 | 7.647 | 7.665 | 7.459 |
| Short-term debt | 456 | 509 | 344 | 3.364 | 641 | 1.045 | 2.217 | 4.386 | 632 | 497 | 329 | 324 | 289 | 301 |
| Total debt | 456 | 509 | 344 | 3.364 | 641 | 1.045 | 2.235 | 8.738 | 4.794 | 6.738 | 8.261 | 7.970 | 7.954 | 7.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |