| Revenue | DKK 29M | +14% |
| EBITDA | DKK 3,5M | -20% |
| Net profit | DKK 2,8M | -21% |
| Total assets | DKK 19,2M | +30% |
| Equity | DKK 9,4M | -2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32.025 | 34.110 | 28.733 | 25.487 | 29.019 |
| Staff expenses | -20.540 | -21.481 | -21.493 | -21.147 | -25.562 |
| EBITDA | 11.485 | 12.629 | 7.240 | 4.340 | 3.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.485 | 12.629 | 7.240 | 4.340 | 3.457 |
| Net financials | -21 | -21 | 4 | 159 | 109 |
| Profit before tax | 11.464 | 12.608 | 7.244 | 4.499 | 3.566 |
| Tax | 2.522 | 2.774 | 1.594 | 990 | 785 |
| Net profit | 8.942 | 9.834 | 5.650 | 3.509 | 2.781 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.137 | 24.250 | 18.072 | 14.721 | 19.186 |
| Equity | 17.671 | 15.505 | 11.155 | 9.664 | 9.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.466 | 8.745 | 6.917 | 5.057 | 9.741 |
| Total debt | 10.466 | 8.745 | 6.917 | 5.057 | 9.741 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
AH Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
PE Chief Executive Officer | Chief Executive Officer | 2003 – 2009 |
AA Chief Executive Officer | Chief Executive Officer | 2009 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2018 | |
| Deputy Chairman | 2025 | |
| Former (17) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hald | Chief Executive Officer | 0 companies |
| Lasse Ingemann Brodt | Chief Executive Officer | 0 companies |
| Poul Erling Vig | Chief Executive Officer | 0 companies |
| Anders Ahlman Jensen | Chief Executive Officer | 0 companies |
| Ann-Sofie Østberg Bjergby | Board of Directors | 0 companies |
| Peter Rasztar | Board of Directors | 0 companies |
| Ulrik Holsted-Sandgreen | Board of Directors | 0 companies |
| Lisbeth Britt Larsen | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Claus Pedersen | Board of Directors | 0 companies |
| Benny Juul Lundgaard | Chairman | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Steen Gede | Board of Directors | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Michael Brink Pedersen | Board of Directors | 0 companies |
| Richard Gustav Bunck | Deputy Chairman | 0 companies |
| Mads Dahl Møberg Andersen | Chairman | 0 companies |
| Flemming Kjær Hansen | Board of Directors | 0 companies |
| Bente Sternberg | Chairman | 0 companies |
| Kåre Stausø Wigh | Board of Directors | 0 companies |
| Jan Arentsen Holmboe | Board of Directors | 0 companies |
| Ulrik Thagesen | Deputy Chairman | 0 companies |
| Poul Erik Winther Andersen | Board of Directors | 0 companies |
| Ole Christer Jørgensen | Board of Directors | 0 companies |