| Revenue | DKK -429K | -119% |
| EBITDA | DKK -11,4M | +56% |
| Net profit | DKK -13,2M | +41% |
| Total assets | DKK 6,5M | -62% |
| Equity | DKK -41,8M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.187 | 3.729 | 4.094 | 4.473 | 2.311 | -429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.759 | 2.352 | 7.577 | -13.296 | -25.839 | -11.429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.759 | 2.352 | 7.577 | -13.296 | -25.839 | -11.429 |
| Net financials | -5.387 | -2.480 | -6.437 | -6.245 | 3.225 | -1.821 |
| Profit before tax | 372 | -127 | 1.140 | -19.541 | -22.614 | -13.250 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 372 | -127 | 1.140 | -19.541 | -22.614 | -13.250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 69.987 | 66.818 | 68.996 | 50.149 | 17.316 | 6.548 |
| Equity | 4.116 | 3.989 | 5.129 | -14.412 | -35.776 | -41.796 |
| Long-term debt | 53.113 | 50.353 | 52.323 | 54.002 | 44.983 | 411 |
| Short-term debt | 12.758 | 12.477 | 11.544 | 10.559 | 8.109 | 47.933 |
| Total debt | 65.871 | 62.830 | 63.867 | 64.561 | 53.091 | 48.344 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2004 | |
OR EJENDOMSSELSKAB ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 10.0% | 10.0% | 2003 | |
GLUMSØ INVEST ApS | Company | 20.0% | 20.0% | 2005 |
BHSW ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hasse Kjærsgaard Larsen | Board of Directors | 0 companies |
| Carsten Skov-Aggerholm | Board of Directors | 0 companies |
| Michael Kjær Graff | Board of Directors | 0 companies |
| Jesper Nedergaard | Board of Directors | 0 companies |
| Erik Romvig Schou | Board of Directors | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Finn Skov | Board of Directors | 0 companies |