| Revenue | DKK -13K | +52% |
| EBITDA | DKK -13K | -52% |
| Net profit | DKK 2K | -46% |
| Total assets | DKK 392K | +1% |
| Equity | DKK 378K | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -11 | -10 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -10 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -10 | -9 | -13 |
| Net financials | 7 | 7 | 7 | 14 | 14 |
| Profit before tax | -1 | -3 | -3 | 5 | 1 |
| Tax | -0 | 0 | -0 | 1 | -1 |
| Net profit | -1 | -4 | -2 | 4 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 391 | 389 | 383 | 389 | 392 |
| Equity | 378 | 374 | 372 | 376 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 15 | 11 | 13 | 14 |
| Total debt | 13 | 15 | 11 | 13 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SA Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2025 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2003 – 2003 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Amin Thestrup | Management | 0 companies |
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |