| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +21% |
| Net profit | DKK -9K | +17% |
| Total assets | DKK 79K | -10% |
| Equity | DKK 72K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -47 | -6 | — | -4 | -8 | -8 | -8 | -10 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -47 | -6 | -7 | -4 | -8 | -8 | -8 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -47 | -6 | -7 | -4 | -8 | -8 | -8 | -10 | -8 |
| Net financials | 1.334 | 805 | 20.635 | 1 | -51 | 0 | 0 | 0 | -1 | -1 | -1 |
| Profit before tax | 1.330 | 799 | 20.588 | -5 | -58 | -4 | -8 | -8 | -8 | -11 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.330 | 799 | 20.588 | -5 | -58 | -4 | -8 | -8 | -8 | -11 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.327 | 10.006 | 379 | 362 | 305 | 302 | 295 | 107 | 98 | 88 | 79 |
| Equity | 9.318 | 8.275 | 363 | 358 | 300 | 296 | 288 | 100 | 92 | 81 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 1.731 | 16 | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Total debt | 9 | 1.731 | 16 | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2003 | — | — |
MK Unofficial title | Unofficial title | 2022 | — | — |
KC Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JJ Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COCHON ApS | Company | 33.3% | 33.3% | 2003 |
CASPER ApS | Company | 33.3% | 33.3% | 2003 |
KNUD PEDERSEN ApS | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Ove Pedersen | Management | 0 companies |
| Mogens Kjær Rask Jensen | Unofficial title | 0 companies |
| Kurt Casper | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jens Jensen | Management | 0 companies |