| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +16% |
| Net profit | DKK -11K | +13% |
| Total assets | DKK 109K | -9% |
| Equity | DKK 100K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -61 | -7 | — | -5 | -11 | -11 | -10 | -12 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -61 | -7 | -9 | -5 | -11 | -11 | -10 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -61 | -7 | -9 | -5 | -11 | -11 | -10 | -12 | -10 |
| Net financials | 1.779 | 1.074 | 27.514 | 1 | -68 | 0 | 0 | 0 | -1 | -1 | -1 |
| Profit before tax | 1.773 | 1.066 | 27.453 | -7 | -77 | -5 | -11 | -11 | -11 | -13 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.773 | 1.066 | 27.453 | -7 | -77 | -5 | -11 | -11 | -11 | -13 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.436 | 13.172 | 505 | 485 | 410 | 405 | 395 | 144 | 133 | 121 | 109 |
| Equity | 12.424 | 11.033 | 486 | 479 | 402 | 397 | 386 | 135 | 124 | 111 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 2.139 | 19 | 6 | 7 | 8 | 9 | 9 | 9 | 9 | 9 |
| Total debt | 13 | 2.139 | 19 | 6 | 7 | 8 | 9 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2003 | — | — |
NR Management | Management | 2014 | — | — |
KO Management | Management | 2003 | — | — |
MK Unofficial title | Unofficial title | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRR INVEST ApS | Company | 25.0% | 25.0% | 2003 |
SAJ ApS | Company | 25.0% | 25.0% | 2003 |
RAMDAL ApS | Company | 25.0% | 25.0% | 2003 |
KON ApS | Company | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ravn | Management | 0 companies |
| Nils Ramdal | Management | 0 companies |
| Keld Ole Nielsen | Management | 0 companies |
| Mogens Kjær Rask Jensen | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Steen Aulund Johansen | Management | 0 companies |