| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 287K | +796% |
| Net profit | DKK 68K | +131% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 1,8M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.875 | 1.677 | 1.446 | 1.514 | 1.541 |
| Staff expenses | -1.277 | -1.354 | -1.226 | -1.260 | -1.254 |
| EBITDA | 599 | 318 | 218 | -41 | 287 |
| Depreciation & amort. | -147 | -195 | -174 | -153 | -119 |
| EBIT | 452 | 123 | 44 | -194 | 168 |
| Net financials | -104 | -106 | -94 | -87 | -80 |
| Profit before tax | 348 | 16 | -50 | -281 | 88 |
| Tax | 77 | 5 | -9 | -61 | 20 |
| Net profit | 271 | 11 | -41 | -220 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.643 | 4.374 | 4.044 | 3.792 | 3.760 |
| Equity | 1.938 | 1.949 | 1.908 | 1.689 | 1.757 |
| Long-term debt | 1.230 | 1.236 | 1.117 | 978 | 854 |
| Short-term debt | 1.294 | 1.003 | 841 | 1.010 | 1.014 |
| Total debt | 2.524 | 2.238 | 1.958 | 1.988 | 1.868 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2003 | |
| Individual | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |