| Revenue | DKK -23K | -6% |
| EBITDA | DKK -23K | +6% |
| Net profit | DKK 966K | +131% |
| Total assets | DKK 6,6M | +13% |
| Equity | DKK 6,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -16 | -12 | -7 | -11 | -10 | -16 | -34 | -31 | -16 | -25 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -16 | -12 | -7 | -11 | -10 | -16 | -34 | -31 | -16 | -25 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | -16 | -12 | -7 | -11 | -10 | -16 | -34 | -31 | -16 | -25 | -23 |
| Net financials | 57 | 116 | 267 | 724 | 453 | 809 | -622 | 1.454 | 1.330 | 2.383 | -2.123 | 444 | 991 |
| Profit before tax | 38 | 101 | 251 | 712 | 445 | 798 | -632 | 1.438 | 1.296 | 2.352 | -2.139 | 419 | 967 |
| Tax | -0 | -0 | -24 | -6 | 16 | 11 | 20 | 27 | 82 | 526 | -0 | -0 | 1 |
| Net profit | 38 | 101 | 275 | 718 | 429 | 787 | -652 | 1.410 | 1.214 | 1.827 | -2.139 | 419 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.772 | 1.861 | 2.125 | 2.816 | 3.250 | 4.237 | 3.270 | 4.598 | 6.201 | 8.419 | 5.915 | 5.853 | 6.641 |
| Equity | 1.703 | 1.755 | 1.981 | 2.649 | 3.027 | 3.711 | 2.954 | 4.256 | 5.470 | 7.184 | 4.931 | 5.231 | 6.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 106 | 144 | 167 | 223 | 526 | 316 | 342 | 731 | 1.235 | 985 | 622 | 565 |
| Total debt | 69 | 106 | 144 | 167 | 223 | 526 | 316 | 342 | 731 | 1.235 | 985 | 622 | 565 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|