| Revenue | DKK 2,3M | -3% |
| EBITDA | DKK 1,2M | -32% |
| Net profit | DKK 883K | -34% |
| Total assets | DKK 6M | +3% |
| Equity | DKK 4,8M | +23% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.678 | 2.001 | 2.308 | 2.398 | 2.327 |
| Staff expenses | -1.246 | -1.056 | -1.197 | -609 | -1.109 |
| EBITDA | 432 | 945 | 1.110 | 1.789 | 1.218 |
| Depreciation & amort. | 79 | -89 | -64 | -24 | -67 |
| EBIT | 352 | 857 | 1.046 | 1.765 | 1.150 |
| Net financials | -90 | -95 | -68 | -45 | -16 |
| Profit before tax | 263 | 761 | 978 | 1.720 | 1.134 |
| Tax | 58 | 168 | 216 | 380 | 251 |
| Net profit | 204 | 593 | 762 | 1.340 | 883 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.115 | 4.269 | 4.585 | 5.849 | 6.004 |
| Equity | 1.204 | 1.797 | 2.559 | 3.900 | 4.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.873 | 2.430 | 1.995 | 1.913 | 1.203 |
| Total debt | 2.873 | 2.430 | 1.995 | 1.913 | 1.203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Management | Management | 2022 |
| Former (1) | ||
SL Management | Management | 2003 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lund | Management | 0 companies |
| Niels Bo Mondgaard Nielsen | Management | 0 companies |
| Leif Stender Petersen | Board of Directors | 0 companies |
| Susan Højer Lund | Board of Directors | 0 companies |
| Keld Ditlev Rasmussen | Board of Directors | 0 companies |
| Lisbeth Petersen | Board of Directors | 0 companies |
| Nicki Kongerslev | Board of Directors | 0 companies |
| Flemming Andersen | Board of Directors | 0 companies |