| Revenue | DKK 572K | -5% |
| EBITDA | DKK 572K | +215% |
| Net profit | DKK 584K | +196% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 4,4M | +44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 818 | 903 | 888 | 601 | 572 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.682 | -497 | 1.988 | -499 | 572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.682 | -497 | 1.988 | -499 | 572 |
| Net financials | -139 | -119 | -98 | -107 | 13 |
| Profit before tax | -2.821 | -615 | 1.889 | -606 | 584 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.821 | -615 | 1.889 | -606 | 584 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.926 | 11.616 | 12.477 | 11.322 | 11.322 |
| Equity | 2.287 | 1.671 | 3.561 | 3.075 | 4.419 |
| Long-term debt | 9.273 | 8.358 | 7.242 | 6.253 | 6.362 |
| Short-term debt | 1.366 | 1.587 | 1.674 | 1.994 | 542 |
| Total debt | 10.639 | 9.945 | 8.916 | 8.248 | 6.904 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2025 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Søren Amin Thestrup | Board of Directors | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |