| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +7% |
| Net profit | DKK -116K | -980% |
| Total assets | DKK 1K | -99% |
| Equity | DKK -133K | -674% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -12 | — | 14 | -16 | -5 | -6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -9 | -12 | 6.690 | 14 | -16 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -9 | -12 | 6.690 | 14 | -16 | -5 | -6 | -6 |
| Net financials | -12 | -98 | 160 | -3 | -4 | -5 | -4 | -5 | -110 |
| Profit before tax | 63 | -107 | 149 | 6.687 | 10 | -21 | -10 | -11 | -116 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 63 | -107 | 149 | 6.687 | 10 | -21 | -10 | -11 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 0 | 0 | 0 | 6.940 | 113 | 112 | 112 | 1 |
| Equity | 120 | 0 | 0 | 0 | 6.851 | 3 | -6 | -17 | -133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -282 | 0 | 0 | 0 | 89 | 109 | 119 | 129 | 134 |
| Total debt | -282 | 0 | 0 | 0 | 89 | 109 | 119 | 129 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Unofficial title | Unofficial title | 2012 | — | — |
JO Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ebbe Valdal | Unofficial title | 0 companies |
| Jimmy Olsen | Audit | 0 companies |
| Frank Fischer | Board of Directors | 0 companies |
| Emil Fischer | Board of Directors | 0 companies |