| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | -17% |
| Net profit | DKK 100K | +110% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 3,6M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.330 | 6.457 | 2.279 | 385 | 242 | 575 | 0 | 115 | -119 | 0 | 0 | 0 | 0 |
| Staff expenses | -9.106 | -6.347 | -2.043 | -62 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | -970 | -368 | 395 | 291 | 566 | -2 | 115 | -133 | -281 | -23 | -21 | -24 |
| Depreciation & amort. | -210 | -197 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -347 | -1.166 | -397 | 366 | 291 | 566 | -2 | 115 | -133 | -281 | -23 | -21 | -24 |
| Net financials | 35 | -34 | 129 | 44 | 59 | 83 | 44 | -3 | 30 | 1.108 | 482 | -984 | 125 |
| Profit before tax | -313 | -1.200 | -268 | 410 | 350 | 649 | 42 | 112 | -104 | 826 | 459 | -1.005 | 100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -313 | -1.200 | -268 | 410 | 350 | 649 | 42 | 112 | -104 | 826 | 459 | -1.005 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.778 | 4.240 | 3.740 | 3.696 | 3.025 | 3.690 | 3.743 | 4.587 | 3.886 | 6.715 | 7.448 | 6.405 | 6.429 |
| Equity | 3.210 | 2.010 | 1.742 | 2.152 | 2.502 | 3.151 | 3.194 | 3.306 | 3.202 | 4.028 | 4.487 | 3.482 | 3.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.569 | 2.231 | 1.998 | 1.544 | 523 | 539 | 549 | 1.281 | 684 | 2.687 | 2.960 | 2.923 | 2.846 |
| Total debt | 3.569 | 2.231 | 1.998 | 1.544 | 523 | 539 | 549 | 1.281 | 684 | 2.687 | 2.960 | 2.923 | 2.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2003 | — | — |
RA | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.J. HOLDING AF 2004 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Poulsen | Management | 0 companies |
| REVISIONSKONTORET ApS | Audit | 0 companies |
| Gert Christiansen | Board of Directors | 0 companies |
| Birthe Vivian Faigh Poulsen | Chairman | 0 companies |
| Ann Ahlgreen Pedersen | Chairman | 0 companies |
| Louise Kristina Faigh Poulsen | Board of Directors | 0 companies |