| Revenue | DKK 185K | -271% |
| EBITDA | DKK 165K | +235% |
| Net profit | DKK 262K | +312% |
| Total assets | DKK 8,1M | +0% |
| Equity | DKK 7,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 19 | -35 | 502 | 188 | 188 | 643 | 280 | 438 | 132 | 141 | -108 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 9 | -56 | 512 | 177 | 175 | 439 | -7 | 318 | 13 | 123 | -122 | 165 |
| Depreciation & amort. | -13 | -109 | -109 | -109 | -109 | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -96 |
| EBIT | -26 | -101 | -166 | 403 | 67 | 79 | 343 | -103 | 222 | -83 | 27 | -218 | 69 |
| Net financials | 27 | 147 | 61 | 35 | 100 | 16 | -161 | -3 | -13 | -2 | 224 | 288 | 127 |
| Profit before tax | 1 | 46 | -105 | 437 | 167 | 95 | 182 | -106 | 210 | -85 | 251 | 70 | 196 |
| Tax | -13 | 4 | -0 | -0 | 23 | 6 | 58 | 192 | 47 | 18 | 29 | 4 | -131 |
| Net profit | 117 | 26 | -105 | 437 | 144 | 71 | 100 | -298 | 163 | -103 | 222 | 64 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.610 | 7.807 | 9.710 | 10.101 | 11.271 | 11.880 | 11.221 | 11.073 | 8.543 | 8.150 | 8.263 | 8.081 | 8.116 |
| Equity | 3.947 | 7.626 | 7.829 | 8.166 | 8.210 | 8.178 | 8.174 | 7.773 | 7.828 | 7.616 | 7.721 | 7.654 | 7.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 527 | 33 | 1.734 | 1.787 | 2.904 | 3.530 | 2.862 | 2.926 | 340 | 160 | 168 | 52 | 47 |
| Total debt | 527 | 33 | 1.734 | 1.787 | 2.904 | 3.530 | 2.862 | 2.926 | 340 | 160 | 168 | 52 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET ApS | Audit | 0 companies |