| Revenue | DKK 0 | — |
| EBITDA | DKK -139K | +11% |
| Net profit | DKK 1,6M | -53% |
| Total assets | DKK 27,5M | +2% |
| Equity | DKK 27,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | — | — | — | -232 | 11 | -125 | -168 | -110 | -145 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -558 | -103 | -54 | 368 | 11 | -125 | -168 | -110 | -145 | -199 | -134 | -157 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -13 | -13 | -13 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -558 | -103 | -62 | 354 | -2 | -139 | -175 | -110 | -145 | -199 | -134 | -157 | -139 |
| Net financials | 2.976 | 2.114 | 2.719 | 2.998 | 226 | 2.877 | -1.272 | 2.290 | 701 | 6.906 | -3.883 | 2.459 | 4.668 | 2.240 |
| Profit before tax | 2.944 | 1.557 | 2.617 | 2.936 | 580 | 2.875 | -1.411 | 2.115 | 592 | 6.760 | -4.083 | 2.325 | 4.512 | 2.101 |
| Tax | 71 | 799 | 662 | 713 | 21 | 648 | -310 | 475 | 130 | 1.493 | -888 | 512 | 997 | 465 |
| Net profit | 2.873 | 758 | 1.955 | 2.224 | 559 | 2.227 | -1.101 | 1.640 | 462 | 5.267 | -3.195 | 1.813 | 3.515 | 1.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.199 | 22.193 | 23.834 | 23.872 | 23.081 | 23.580 | 21.587 | 22.707 | 22.360 | 28.229 | 22.903 | 23.966 | 27.068 | 27.479 |
| Equity | 19.621 | 19.779 | 20.934 | 21.958 | 21.767 | 23.543 | 21.542 | 22.582 | 22.294 | 26.811 | 22.866 | 23.929 | 26.694 | 27.330 |
| Long-term debt | 1.457 | 1.397 | 1.898 | 3.028 | 1.217 | 0 | 0 | 88 | 29 | 1.375 | 0 | 0 | 335 | 109 |
| Short-term debt | 120 | 1.017 | 1.002 | 164 | 97 | 37 | 45 | 37 | 37 | 43 | 37 | 37 | 38 | 39 |
| Total debt | 1.577 | 2.414 | 2.900 | 1.914 | 1.314 | 37 | 45 | 125 | 66 | 1.418 | 37 | 37 | 373 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|