| Revenue | DKK -15K | -4% |
| EBITDA | DKK -15K | +4% |
| Net profit | DKK 391K | +133% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 6,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | -14 | -15 | — | -3 | 27 | -4 | -5 | -254 | 125 | 410 | -17 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -14 | -15 | -61 | -3 | 27 | -4 | -5 | -254 | 125 | 410 | -17 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -14 | -15 | -61 | -3 | 27 | -4 | -5 | -254 | 125 | 410 | -17 | -16 | -15 |
| Net financials | 1 | 147 | 78 | 680 | -52 | 1.193 | 11 | 1.551 | -397 | 490 | -255 | 475 | 223 | 465 |
| Profit before tax | 30 | 133 | 64 | 618 | -55 | 1.219 | 7 | 1.547 | -652 | 614 | 156 | 459 | 207 | 450 |
| Tax | 8 | 1 | -0 | -0 | -0 | -73 | -24 | -19 | -158 | -4 | -52 | 35 | 40 | 60 |
| Net profit | 23 | 132 | 64 | 618 | -55 | 1.292 | 30 | 1.566 | -494 | 618 | 207 | 424 | 168 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 915 | 979 | 7.555 | 7.519 | 8.540 | 7.496 | 8.678 | 5.986 | 6.497 | 6.544 | 6.467 | 6.217 | 6.294 |
| Equity | 780 | 912 | 976 | 3.765 | 3.709 | 5.002 | 5.032 | 6.543 | 5.939 | 6.444 | 6.537 | 6.461 | 6.129 | 6.220 |
| Long-term debt | 0 | 0 | 0 | 3.645 | 3.676 | 3.208 | 2.130 | 1.630 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 3 | 3 | 146 | 134 | 331 | 334 | 504 | 47 | 53 | 7 | 5 | 88 | 75 |
| Total debt | 47 | 3 | 3 | 3.791 | 3.810 | 3.539 | 2.464 | 2.134 | 47 | 53 | 7 | 5 | 88 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|