| Revenue | DKK -40K | +10% |
| EBITDA | DKK -40K | -10% |
| Net profit | DKK 1,3M | +19% |
| Total assets | DKK 9,6M | +18% |
| Equity | DKK 8,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -80 | -43 | -50 | 287 | -59 | -25 | -23 | 61 | -45 | -31 | -37 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -80 | -43 | -50 | 287 | -59 | -25 | -23 | 61 | -45 | -31 | -37 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -80 | -43 | -50 | 287 | -59 | -25 | -23 | 61 | -45 | -31 | -37 | -40 |
| Net financials | 406 | 1.969 | 1.109 | 1.280 | -2.073 | 5 | -107 | 1.058 | 6.546 | 2.279 | -676 | 1.411 | 1.588 |
| Profit before tax | 319 | 1.889 | 1.065 | 1.229 | -1.786 | -53 | -132 | 1.035 | 6.607 | 2.235 | -707 | 1.375 | 1.548 |
| Tax | 38 | 156 | 61 | 168 | 106 | -26 | -23 | -35 | 116 | 319 | -221 | 245 | 200 |
| Net profit | 281 | 1.733 | 1.004 | 1.061 | -1.891 | -27 | -109 | 1.070 | 6.490 | 1.916 | -486 | 1.130 | 1.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.708 | 6.740 | 6.142 | 5.128 | 2.190 | 1.629 | 1.101 | 1.903 | 8.421 | 9.671 | 7.556 | 8.114 | 9.595 |
| Equity | 4.248 | 5.081 | 5.085 | 4.347 | 1.955 | 1.425 | 911 | 1.741 | 7.921 | 9.237 | 7.351 | 7.780 | 8.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 888 | 1.057 | 781 | 235 | 204 | 191 | 162 | 500 | 434 | 205 | 334 | 1.267 |
| Total debt | 421 | 888 | 1.057 | 781 | 235 | 204 | 191 | 162 | 500 | 434 | 205 | 334 | 1.267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|