| Revenue | DKK -10K | -103% |
| EBITDA | DKK -10K | -103% |
| Net profit | DKK 927K | -51% |
| Total assets | DKK 3M | +30% |
| Equity | DKK 2,9M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | 38 | 13 | -7 | 314 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | 38 | 13 | -7 | 314 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | 38 | 13 | -7 | 314 | -10 |
| Net financials | 109 | 83 | -107 | 103 | 58 | -261 | -8 | -5 | -5 | -2 | 245 | 1.634 | 937 |
| Profit before tax | 110 | 77 | -113 | 97 | 52 | -268 | -15 | -13 | 33 | 11 | 238 | 1.948 | 927 |
| Tax | 3 | -1 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | -0 |
| Net profit | 107 | 78 | -123 | 97 | 52 | -268 | -15 | -13 | 33 | 11 | 238 | 1.899 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 226 | 113 | 193 | 310 | 66 | 61 | 55 | 56 | 83 | 322 | 2.328 | 3.027 |
| Equity | 175 | 173 | 50 | 147 | 179 | -90 | -105 | -118 | -85 | -74 | 165 | 2.064 | 2.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 53 | 63 | 47 | 131 | 156 | 166 | 173 | 141 | 157 | 157 | 264 | 158 |
| Total debt | 245 | 53 | 63 | 47 | 131 | 156 | 166 | 173 | 141 | 157 | 157 | 264 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|