| Revenue | DKK -63K | +247% |
| EBITDA | DKK -2,4M | -13414% |
| Net profit | DKK 1,9M | -42% |
| Total assets | DKK 18,1M | +49% |
| Equity | DKK 5,7M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -15 | -13 | -52 | -14 | -14 | -16 | -16 | -83 | -105 | -18 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -15 | -15 | -13 | -52 | -14 | -14 | -16 | -16 | -83 | -105 | -18 | -2.432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -15 | -15 | -13 | -52 | -14 | -14 | -16 | -16 | -83 | -105 | -18 | -2.432 |
| Net financials | 348 | 250 | -314 | 308 | 122 | -1.172 | 60 | 162 | -225 | -489 | 1.551 | 3.278 | 4.251 |
| Profit before tax | 362 | 235 | -329 | 295 | 70 | -1.186 | 46 | 147 | -241 | -572 | 1.446 | 3.260 | 1.818 |
| Tax | 12 | -16 | -18 | -18 | -49 | -47 | -51 | -61 | -63 | -67 | -78 | -17 | -71 |
| Net profit | 350 | 251 | -311 | 313 | 119 | -1.139 | 97 | 208 | -179 | -505 | 1.524 | 3.277 | 1.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.912 | 2.402 | 2.514 | 2.692 | 5.695 | 4.836 | 5.184 | 5.961 | 5.901 | 5.472 | 7.508 | 12.128 | 18.125 |
| Equity | 878 | 649 | 338 | 576 | 492 | -647 | -550 | -342 | -521 | -1.026 | 498 | 3.775 | 5.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.022 | 1.727 | 2.122 | 2.056 | 5.120 | 5.385 | 5.620 | 5.905 | 6.253 | 6.498 | 7.010 | 8.353 | 12.462 |
| Total debt | 2.022 | 1.727 | 2.122 | 2.056 | 5.120 | 5.385 | 5.620 | 5.905 | 6.253 | 6.498 | 7.010 | 8.353 | 12.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2003 | — | — |
MK Management | Management | 2003 | — | — |
LK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK SIMILAR ApS | Company | 50.0% | 50.0% | 2010 |
LK SIMILAR ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Koch | Management | 0 companies |
| Michael Koch | Management | 0 companies |
| Lasse Koch | Management | 0 companies |